Excel Worksheets

Single Copy:              USD 500.00

Multi Copy License: USD 1,250.00

IEMR’s Mobile Operator Forecast on Germany provides over 50 operational and financial metrics for Germany’s wireless market and is one of the best forecasts in the industry. We provide five-year forecasts at the operator level going out to 2015. We also provide quarterly historical and forecast data starting in 1Q2003 and ending in 1Q2013. Operators covered for Germany include Telekom Deutschland GmbH (T-Mobile) (Deutsche Telekom AG), Vodafone D2 GmbH, E-Plus Mobilfunk GmbH & Co. KG, and Telefónica O2 Germany GmbH & Co OHG. Our Mobile Operator Forecasts are updated quarterly and are available for one-time delivery or through regular updates.

IEMR’s Global Mobile Operator Forecast covers 50+ metrics on 800+ mobile operators in 200+ countries. Our forecasts are based on our proprietary, country-specific forecasting models. These models deploy multiple regression analysis and cross-impact matrices that estimate relationships between subscriber data, technology use and deployment data, overall economic and demographic changes expected in a particular country; and relate these to company operational and financial metrics.

Companies Covered in this Country Mobile Operator Forecast

Telekom Deutschland GmbH (T-Mobile) (Deutsche Telekom AG)

Vodafone D2 GmbH

E-Plus Mobilfunk GmbH & Co. KG

Telefónica O2 Germany GmbH & Co OHG

Annual Results & Forecasts for each of the above operators is covered in this report for: CY 2001-CY 2015. Quarterly Results & Forecasts are covered for: March 2003 – March 2013

PREPAID AND POSTPAID SUBSCRIBERS                         

SUBSCRIBER GROWTH (YoY)                   

SUBSCRIBERS BY OPERATOR                   

SUBSCRIBER GROWTH BY OPERATOR (YoY)                   

NET SUBSCRIBER ADDS BY OPERATOR

NET SUBSCRIBER ADDS GROWTH BY OPERATOR

MONTHLY CHURN BY OPERATOR

POST-PAID SUBSCRIBERS BY OPERATOR

POST-PAID SUBSCRIBER GROWTH BY OPERATOR (YoY)

PREPAID/WHOLESALE SUBSCRIBERS BY OPERATOR

PREPAID/WHOLESALE SUBSCRIBER GROWTH BY OPERATOR

POST-PAID % OF TOTAL SUBSCRIBERS BY OPERATOR

PREPAID/WHOLESALE % OF TOTAL SUBSCRIBERS BY OPERATOR

POST-PAID NET ADDS BY OPERATOR

POST-PAID ADDS GROWTH BY OPERATOR (YoY)

PREPAID/WHOLESALE NET ADDS BY OPERATOR

PREPAID/WHOLESALE ADDS GROWTH BY OPERATOR

MONTHLY ARPU BY OPERATOR

MONTHLY ARPU GROWTH BY OPERATOR (YoY %)

DATA % OF SERVICE REVENUES BY OPERATOR

MONTHLY DATA ARPU BY OPERATOR

DATA ARPU GROWTH BY OPERATOR (YoY)

MONTHLY VOICE ARPU BY OPERATOR

VOICE ARPU GROWTH BY OPERATOR (YoY)

VOICE REVENUE PER MINUTE BY OPERATOR

VOICE REVENUE PER MINUTE GROWTH BY OPERATOR (YoY)

MOU PER SUBSCRIBER BY OPERATOR (MINUTES/MONTH)

MOU/SUBSCRIBER GROWTH BY OPERATOR (YoY %)

SHARE OF TOTAL SUBSCRIBERS BY OPERATOR

HHI INDEX BY SUBSCRIBER SHARE

SHARE OF NET ADDS BY OPERATOR

SHARE OF POST-PAID NET ADDS BY OPERATOR

SHARE OF PREPAID/WHOLESALE NET ADDS BY OPERATOR

SHARE OF SERVICE REVENUE BY OPERATOR

HHI INDEX BY SERVICE REVENUE SHARE

YoY CHANGE IN REVENUE SHARE BY OPERATOR

REPORTED REVENUE BY OPERATOR (REPORTING CURRENCY)

SERVICE REVENUE BY OPERATOR (REPORTING CURRENCY)

EBITDA BY OPERATOR (REPORTING CURRENCY)

CAPEX BY OPERATOR (REPORTING CURRENCY)

SERVICE REVENUE GROWTH BY OPERATOR (YoY)

EBITDA GROWTH BY OPERATOR (YoY)

EBITDA/REPORTED REVENUE BY OPERATOR

EBITDA/SERVICE REVENUE BY OPERATOR

EBITDA/INCREMENTAL SERVICE REVENUE BY OPERATOR

CAPEX/REPORTED REVENUE BY OPERATOR

CAPEX/SERVICE REVENUE BY OPERATOR

(EBITDA-CAPEX)/REPORTED REVENUE BY OPERATOR

EBITDA MARGIN EXPANSION/CONTRACTION BY OPERATOR

REPORTED REVENUE BY OPERATOR (USD)

ARPU BY OPERATOR (USD)

DATA ARPU BY OPERATOR (USD)

VOICE REV/MINUTE BY OPERATOR (USD)

SERVICE REVENUE BY OPERATOR (USD)

EBITDA BY OPERATOR (USD)

CAPEX BY OPERATOR (USD)